| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 156 794 € | 0 € | 0 € | 0 € | 137 208 € | 33 558 € | 0 € | - | - | - | - | - | 13 594 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 566 € | 0 € | -27 566 € | - | 0 € | -27 566 € |
| 2020 | 259 864 € | 0 € | 0 € | 0 € | 207 774 € | 38 487 € | 0 € | - | - | - | - | - | 30 331 € | 0 € | 0 € | 0 € | - | 7805 € | - | - | -24 533 € | 620 € | -25 153 € | - | 0 € | -25 153 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1483 € | 0 € | 14 322 € | 29 141 € | 44 946 € | 0 € | 0 € | 0 € | 0 € | 44 946 € | - | 71 427 € | 70 408 € | 0 € | -96 889 € | 44 946 € | 44 946 € |
| 2020 | 2121 € | 0 € | 14 724 € | 30 042 € | 46 887 € | 0 € | 0 € | 254 € | 254 € | 47 141 € | - | 55 165 € | 61 299 € | 0 € | -69 323 € | 47 141 € | 47 141 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | -680 € | 126.6% | 20 € | 170 € | 1-67% |
| 2022 | 2560 € | - | 820 € | 2090 € | 3 |