| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 115 047 € | - | - | - | - | - | - | 112 681 € | 2366 € | 0 € | 2322 € | 5 € | 0 € | 0 € | 0 € | 0 € | - | 40 € | - | - | 9 € | 0 € | 9 € | - | 0 € | 9 € |
| 2024 | 111 942 € | - | - | - | - | - | - | 115 572 € | -3630 € | 0 € | 5352 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 858 € | - | - | -9840 € | 0 € | -9840 € | - | 0 € | -9840 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 674 € | 0 € | 2 € | 33 168 € | 33 844 € | 0 € | 55 € | 3176 € | 3231 € | 37 075 € | - | 17 751 € | 0 € | 0 € | 19 324 € | 37 075 € | 37 075 € |
| 2024 | 634 € | 0 € | 64 € | 33 917 € | 34 615 € | 0 € | 73 € | 5243 € | 5316 € | 39 931 € | - | 20 616 € | 0 € | 0 € | 19 315 € | 39 931 € | 39 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 330 € | 8.4% | 3130 € | 9390 € | 50% |
| 2023 | 19 680 € | 75.7% | 2370 € | 8950 € | 50% |
| 2022 | 11 200 € | - | 1480 € | 6700 € | 5 |