| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 117 € | - | - | - | - | - | - | 11 749 € | 8368 € | 7892 € | 482 € | 0 € | 164 € | 0 € | 0 € | 0 € | - | 88 € | - | - | -258 € | 0 € | -258 € | - | 0 € | -258 € |
| 2023 | 16 872 € | - | - | - | - | - | - | 9606 € | 7266 € | 7461 € | 606 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 43 € | - | - | -844 € | 0 € | -844 € | - | 0 € | -844 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 190 € | 0 € | 3545 € | 558 € | 4293 € | 0 € | 0 € | 10 486 € | 10 486 € | 14 779 € | - | 24 836 € | 11 436 € | 0 € | -21 493 € | 14 779 € | 14 779 € |
| 2023 | 1 € | 0 € | 3639 € | 259 € | 3899 € | 0 € | 0 € | 10 861 € | 10 861 € | 14 760 € | - | 24 559 € | 11 436 € | 0 € | -21 235 € | 14 760 € | 14 760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7040 € | 25.3% | 1880 € | 3060 € | 10% |
| 2023 | 5620 € | 57.9% | 1400 € | 2280 € | 10% |
| 2022 | 3560 € | - | 950 € | 1510 € | 1 |