| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1650 € | - | - | - | - | - | - | 1857 € | -207 € | 0 € | 870 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1078 € | 0 € | -1078 € | - | 0 € | -1078 € |
| 2024 | 7220 € | - | - | - | - | - | - | 6353 € | 867 € | 0 € | 824 € | 4545 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4588 € | 0 € | 4588 € | - | 0 € | 4588 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2879 € | 0 € | 24 € | 0 € | 2903 € | 0 € | 0 € | 3300 € | 3300 € | 6203 € | - | 292 € | 1000 € | 0 € | 4911 € | 6203 € | 6203 € |
| 2024 | 7608 € | 0 € | 135 € | 0 € | 7743 € | 0 € | 0 € | 3300 € | 3300 € | 11 043 € | - | 212 € | 3500 € | 0 € | 7331 € | 11 043 € | 11 043 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1480 € | 393.3% | 260 € | 420 € | 10% |
| 2023 | 300 € | 67.7% | 80 € | 130 € | 10% |
| 2022 | 930 € | - | 50 € | 90 € | 1 |