| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 892 901 € | - | - | - | - | - | - | 0 € | 892 901 € | 678 397 € | 69 670 € | 15 983 € | 26 131 € | 0 € | 0 € | 0 € | - | 13 782 € | - | - | 120 904 € | 758 € | 120 146 € | - | 0 € | 120 146 € |
| 2023 | 789 822 € | - | - | - | - | - | - | 0 € | 789 822 € | 699 519 € | 61 240 € | 22 343 € | 20 346 € | 0 € | 0 € | 0 € | - | 10 497 € | - | - | 20 563 € | 0 € | 20 563 € | - | 0 € | 20 317 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 141 103 € | 0 € | 33 464 € | 338 473 € | 513 040 € | 0 € | 928 € | 648 970 € | 649 898 € | 1 162 938 € | - | 522 000 € | 137 644 € | 0 € | 503 294 € | 1 162 938 € | 1 162 938 € |
| 2023 | 46 584 € | 0 € | 38 154 € | 45 590 € | 130 328 € | 0 € | 1065 € | 642 236 € | 643 301 € | 773 629 € | - | 253 324 € | 137 157 € | 0 € | 383 148 € | 773 629 € | 773 629 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 226 130 € | 17.1% | 20 480 € | 50 880 € | 170% |
| 2023 | 193 110 € | 18.4% | 13 610 € | 46 800 € | 17-6% |
| 2022 | 236 630 € | - | 11 980 € | 42 900 € | 18 |