| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 643 345 € | - | - | - | - | - | - | 679 329 € | -35 984 € | 0 € | 31 204 € | 60 928 € | 188 € | 0 € | 0 € | 0 € | - | 6 € | - | - | -6454 € | 0 € | -6454 € | - | 0 € | -6454 € |
| 2023 | 391 927 € | - | - | - | - | - | - | 403 013 € | -11 086 € | 17 416 € | 47 140 € | 23 366 € | 75 703 € | 0 € | 0 € | 0 € | - | 15 € | - | - | -127 994 € | 0 € | -127 994 € | - | 0 € | -127 994 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 908 € | 0 € | 19 712 € | 57 578 € | 114 198 € | 0 € | 0 € | 196 102 € | 196 102 € | 310 300 € | - | 44 555 € | 30 000 € | 0 € | 235 745 € | 310 300 € | 310 300 € |
| 2023 | 14 597 € | 0 € | 14 814 € | 37 766 € | 67 177 € | 0 € | 0 € | 240 981 € | 240 981 € | 308 158 € | - | 15 959 € | 50 000 € | 0 € | 242 199 € | 308 158 € | 308 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 350 € | 81.6% | 16 380 € | 48 290 € | 18+29% |
| 2023 | 27 730 € | 51.9% | 11 440 € | 35 870 € | 14+8% |
| 2022 | 57 680 € | - | 28 120 € | 32 670 € | 13 |