| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 859 € | 0 € | 0 € | 0 € | 37 892 € | 16 575 € | 664 € | - | - | - | - | - | 5127 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7399 € | 0 € | -7399 € | - | 0 € | -7399 € |
| 2023 | 54 378 € | 0 € | 0 € | 0 € | 37 856 € | 18 162 € | 907 € | - | - | - | - | - | 4898 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7537 € | 23 € | -7560 € | - | 0 € | -7560 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 € | 0 € | 500 € | 16 378 € | 16 928 € | 0 € | 0 € | 2092 € | 2092 € | 19 020 € | - | 13 630 € | 21 285 € | 566 € | -16 461 € | 19 020 € | 18 454 € |
| 2023 | 50 € | 0 € | 540 € | 16 251 € | 16 841 € | 0 € | 0 € | 2756 € | 2756 € | 19 597 € | - | 13 168 € | 14 925 € | 566 € | -9062 € | 19 597 € | 19 031 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8380 € | 11.6% | 1020 € | 5090 € | 30% |
| 2023 | 9480 € | 24.1% | 990 € | 5670 € | 30% |
| 2022 | 7640 € | - | 570 € | 4770 € | 3 |