| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 338 € | - | - | - | - | - | - | 21 478 € | 16 860 € | 39 040 € | 3143 € | 33 € | 7570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 860 € | 0 € | -32 860 € | - | 0 € | -32 860 € |
| 2024 | 55 683 € | - | - | - | - | - | - | 30 932 € | 24 751 € | 48 813 € | 3312 € | 26 € | 9779 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 127 € | 0 € | -37 127 € | - | 0 € | -37 127 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1545 € | 0 € | 3027 € | 703 492 € | 708 064 € | 0 € | 0 € | 22 879 € | 22 879 € | 730 943 € | - | 890 607 € | 0 € | 20 381 € | -180 045 € | 730 943 € | 710 562 € |
| 2024 | 1429 € | 0 € | 3001 € | 714 289 € | 718 719 € | 0 € | 0 € | 24 579 € | 24 579 € | 743 298 € | - | 870 198 € | 0 € | 20 285 € | -147 185 € | 743 298 € | 723 013 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 500 € | 18.6% | 1360 € | 7370 € | 3-40% |
| 2023 | 20 270 € | 6.5% | 1000 € | 11 760 € | 50% |
| 2022 | 19 040 € | - | 520 € | 10 270 € | 5 |