| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 581 € | - | - | - | - | - | - | 13 283 € | 298 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 298 € | 0 € | 298 € | - | 0 € | 298 € |
| 2024 | 17 916 € | - | - | - | - | - | - | 16 588 € | 1328 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 1325 € | 0 € | 1325 € | - | 0 € | 1325 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1527 € | 0 € | 0 € | 7016 € | 8543 € | 0 € | 0 € | 1179 € | 1179 € | 9722 € | - | 55 € | 0 € | 0 € | 9667 € | 9722 € | 9722 € |
| 2024 | 2857 € | 0 € | 0 € | 4896 € | 7753 € | 0 € | 0 € | 1671 € | 1671 € | 9424 € | - | 55 € | 0 € | 0 € | 9369 € | 9424 € | 9424 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2150 € | 21.5% | 310 € | 1830 € | 20% |
| 2023 | 1770 € | 20.4% | 240 € | 1530 € | 20% |
| 2022 | 1470 € | - | 140 € | 1320 € | 2 |