| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 408 134 € | - | - | - | - | - | - | 258 815 € | 149 319 € | 101 911 € | 23 969 € | 2699 € | 11 341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 797 € | 0 € | 14 797 € | - | 0 € | 14 797 € |
| 2023 | 405 543 € | - | - | - | - | - | - | 347 667 € | 57 876 € | 86 879 € | 22 369 € | 1527 € | 18 457 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -68 302 € | 0 € | -68 302 € | - | 0 € | -68 302 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 444 € | 0 € | 9757 € | 73 125 € | 97 326 € | 0 € | 752 € | 1622 € | 2374 € | 99 700 € | - | 59 697 € | 7100 € | 0 € | 32 903 € | 99 700 € | 99 700 € |
| 2023 | 14 401 € | 0 € | 27 107 € | 79 977 € | 121 485 € | 0 € | 623 € | 2672 € | 3295 € | 124 780 € | - | 91 074 € | 15 600 € | 0 € | 18 106 € | 124 780 € | 124 780 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 480 € | 107.6% | 8320 € | 23 630 € | 9-10% |
| 2023 | 11 790 € | 64.6% | 5160 € | 18 720 € | 10-9% |
| 2022 | 33 310 € | - | 5370 € | 20 270 € | 11 |