| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 327 371 € | - | - | - | - | - | - | 309 520 € | 17 851 € | 958 € | 28 031 € | 40 € | 460 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 558 € | 0 € | -11 558 € | - | 0 € | -11 558 € |
| 2023 | 335 596 € | - | - | - | - | - | - | 293 963 € | 41 633 € | 911 € | 31 244 € | 306 € | 2081 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7703 € | 396 € | 7307 € | - | 0 € | 7307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 834 € | 0 € | 19 836 € | 58 176 € | 78 846 € | 0 € | 0 € | 63 152 € | 63 152 € | 141 998 € | - | 28 680 € | 53 500 € | 0 € | 59 818 € | 141 998 € | 141 998 € |
| 2023 | 517 € | 0 € | 32 488 € | 67 441 € | 100 446 € | 0 € | 0 € | 71 366 € | 71 366 € | 171 812 € | - | 42 256 € | 58 180 € | 0 € | 71 376 € | 171 812 € | 171 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 990 € | 5.4% | 6350 € | 30 380 € | 11-8% |
| 2023 | 67 360 € | 27.1% | 2730 € | 29 730 € | 120% |
| 2022 | 52 980 € | - | 1990 € | 23 750 € | 12 |