| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 54 583 € | - | - | - | - | - | - | 58 926 € | -4343 € | 501 € | 13 073 € | 717 € | 642 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 842 € | 0 € | -17 842 € | - | 0 € | -17 842 € |
| 2024 | 58 410 € | - | - | - | - | - | - | 58 142 € | 268 € | 525 € | 11 765 € | 202 € | 912 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 732 € | 0 € | -12 732 € | - | 0 € | -12 732 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3731 € | 0 € | 1911 € | 99 813 € | 105 455 € | 0 € | 0 € | 0 € | 0 € | 105 455 € | - | 84 517 € | 0 € | 0 € | 20 938 € | 105 455 € | 105 455 € |
| 2024 | 2523 € | 0 € | 1218 € | 125 773 € | 129 514 € | 0 € | 0 € | 0 € | 0 € | 129 514 € | - | 90 734 € | 0 € | 0 € | 38 780 € | 129 514 € | 129 514 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 480 € | 47.6% | 1550 € | 7070 € | 30% |
| 2023 | 13 200 € | 0.7% | 430 € | 4010 € | 3-25% |
| 2022 | 13 290 € | - | 840 € | 4590 € | 4 |