| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 363 175 € | - | - | - | - | - | - | 253 510 € | 109 665 € | 0 € | 32 842 € | 213 € | 5 € | 0 € | 0 € | 146 € | - | 0 € | - | - | 77 177 € | 0 € | 77 177 € | - | 0 € | 77 177 € |
| 2024 | 269 329 € | - | - | - | - | - | - | 224 332 € | 44 997 € | 0 € | 29 639 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 352 € | 0 € | 15 352 € | - | 0 € | 15 352 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 252 939 € | 0 € | 3233 € | 12 834 € | 269 006 € | 0 € | 0 € | 125 031 € | 125 031 € | 394 037 € | - | 8586 € | 795 € | 0 € | 384 656 € | 394 037 € | 394 037 € |
| 2024 | 135 433 € | 0 € | 2852 € | 6865 € | 145 150 € | 0 € | 0 € | 169 344 € | 169 344 € | 314 494 € | - | 6220 € | 795 € | 0 € | 307 479 € | 314 494 € | 314 494 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 280 € | 27.3% | 5350 € | 6810 € | 30% |
| 2023 | 41 870 € | 0.4% | 7260 € | 5090 € | 30% |
| 2022 | 42 050 € | - | 2760 € | 3750 € | 3 |