| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 235 412 € | - | - | - | - | - | - | 107 691 € | 127 721 € | 60 637 € | 67 103 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 € | 0 € | -19 € | - | 0 € | -19 € |
| 2024 | 194 368 € | - | - | - | - | - | - | 87 989 € | 106 379 € | 75 501 € | 28 254 € | 0 € | 3480 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -856 € | 0 € | -856 € | - | 0 € | -856 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 195 € | 0 € | 3126 € | 68 200 € | 92 521 € | 0 € | 0 € | 39 587 € | 39 587 € | 132 108 € | - | 0 € | 130 423 € | 0 € | 1685 € | 132 108 € | 132 108 € |
| 2024 | 1900 € | 0 € | 1403 € | 75 187 € | 78 490 € | 0 € | 0 € | 64 803 € | 64 803 € | 143 293 € | - | 0 € | 141 589 € | 0 € | 1704 € | 143 293 € | 143 293 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 160 € | 10.6% | 5900 € | 13 350 € | 4-20% |
| 2023 | 54 990 € | 24.2% | 2830 € | 11 940 € | 50% |
| 2022 | 72 550 € | - | 2520 € | 12 470 € | 5 |