| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 439 769 € | - | - | - | - | - | - | 922 440 € | 517 329 € | 392 205 € | 45 623 € | 0 € | 166 € | 0 € | 0 € | 24 € | - | 0 € | - | - | 79 359 € | 10 € | 79 349 € | - | 0 € | 79 349 € |
| 2023 | 1 241 683 € | - | - | - | - | - | - | 825 649 € | 416 034 € | 337 375 € | 40 052 € | 0 € | 1978 € | 0 € | 0 € | 21 € | - | 0 € | - | - | 36 650 € | 403 € | 36 247 € | - | 0 € | 36 247 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 95 169 € | 0 € | 6813 € | 435 665 € | 537 647 € | 0 € | 0 € | 114 903 € | 114 903 € | 652 550 € | - | 62 840 € | 710 € | 0 € | 589 000 € | 652 550 € | 652 550 € |
| 2023 | 55 707 € | 0 € | 8088 € | 397 715 € | 461 510 € | 0 € | 0 € | 102 404 € | 102 404 € | 563 914 € | - | 46 233 € | 529 € | 0 € | 517 152 € | 563 914 € | 563 914 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 161 860 € | 12.7% | 18 310 € | 75 500 € | 240% |
| 2023 | 143 660 € | 6.4% | 15 420 € | 68 640 € | 24-4% |
| 2022 | 153 550 € | - | 14 910 € | 65 680 € | 25 |