| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 639 € | 7885 € | 0 € | 0 € | 26 857 € | 9269 € | 3000 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5820 € | 0 € | 5820 € | - | 0 € | 5820 € |
| 2023 | 42 730 € | 5542 € | 0 € | 0 € | 22 685 € | 8497 € | 1300 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 9742 € | 0 € | 9742 € | - | 0 € | 9742 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3929 € | 0 € | 20 162 € | 6119 € | 30 210 € | 0 € | 0 € | 6929 € | 6929 € | 37 139 € | - | 16 821 € | 0 € | 1604 € | 18 714 € | 37 139 € | 35 535 € |
| 2023 | 2683 € | 0 € | 11 255 € | 14 004 € | 27 942 € | 0 € | 0 € | 6637 € | 6637 € | 34 579 € | - | 18 399 € | 0 € | 1286 € | 14 894 € | 34 579 € | 33 293 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1460 € | 160.7% | 720 € | 2530 € | 10% |
| 2023 | 560 € | 181.2% | 600 € | 2300 € | 10% |
| 2022 | -690 € | - | 590 € | 2050 € | 1 |