| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 202 143 € | 0 € | 0 € | 0 € | 167 370 € | 43 407 € | 4902 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 536 € | 0 € | -13 536 € | - | 0 € | -13 536 € |
| 2024 | 242 328 € | 0 € | 0 € | 35 066 € | 176 897 € | 40 828 € | 5413 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 256 € | 0 € | 54 256 € | - | 0 € | 54 256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 40 000 € | 0 € | 14 937 € | 152 485 € | 207 422 € | 426 862 € | 0 € | 6784 € | 433 646 € | 641 068 € | - | 25 073 € | 373 839 € | 1367 € | 240 789 € | 641 068 € | 639 701 € |
| 2024 | 60 179 € | 0 € | 31 970 € | 147 639 € | 239 788 € | 426 862 € | 0 € | 7406 € | 434 268 € | 674 056 € | - | 9675 € | 408 689 € | 1367 € | 254 325 € | 674 056 € | 672 689 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 560 € | 15.1% | 2190 € | 11 250 € | 6+20% |
| 2023 | 30 020 € | 4.3% | 1950 € | 10 120 € | 5+25% |
| 2022 | 31 380 € | - | 940 € | 7320 € | 4 |