| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 741 € | - | - | - | - | - | - | 62 956 € | 13 785 € | 999 € | 10 371 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 100 € | - | - | 2315 € | 152 € | 2163 € | - | 0 € | 2163 € |
| 2023 | 79 293 € | - | - | - | - | - | - | 73 782 € | 5511 € | 796 € | 8600 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 80 € | - | - | -3965 € | 0 € | -3965 € | - | 0 € | -3965 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 € | 0 € | 5352 € | 41 419 € | 46 828 € | 0 € | 0 € | 8586 € | 8586 € | 55 414 € | - | 8474 € | 30 890 € | 1518 € | 14 532 € | 55 414 € | 53 896 € |
| 2023 | 192 € | 0 € | 3032 € | 42 239 € | 45 463 € | 0 € | 0 € | 5754 € | 5754 € | 51 217 € | - | 6575 € | 30 925 € | 1348 € | 12 369 € | 51 217 € | 49 869 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 200 € | 19.8% | 1680 € | 4810 € | 20% |
| 2023 | 9350 € | 20.2% | 1270 € | 4240 € | 20% |
| 2022 | 7780 € | - | 980 € | 3350 € | 2 |