| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 043 € | - | - | - | - | - | - | 23 287 € | 756 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 11 € | - | - | 745 € | 0 € | 745 € | - | 0 € | 745 € |
| 2024 | 25 273 € | - | - | - | - | - | - | 25 282 € | -9 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 9 € | - | - | -18 € | 0 € | -18 € | - | 0 € | -18 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 125 € | 0 € | 0 € | 8375 € | 8500 € | 0 € | 0 € | 0 € | 0 € | 8500 € | - | 3679 € | 7060 € | 0 € | -2239 € | 8500 € | 8500 € |
| 2024 | 538 € | 0 € | 116 € | 7255 € | 7909 € | 0 € | 0 € | 0 € | 0 € | 7909 € | - | 3833 € | 7060 € | 0 € | -2984 € | 7909 € | 7909 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4040 € | 14.4% | 1200 € | 2840 € | 10% |
| 2023 | 3530 € | 21.7% | 1020 € | 2500 € | 10% |
| 2022 | 2900 € | - | 760 € | 2130 € | 1 |