| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 843 133 € | - | - | - | - | - | - | 1 782 572 € | 60 561 € | 0 € | 71 238 € | 25 530 € | 2624 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 229 € | 573 € | 11 656 € | - | 0 € | 11 656 € |
| 2024 | 1 880 439 € | - | - | - | - | - | - | 1 828 718 € | 51 721 € | 0 € | 68 914 € | 36 007 € | 3938 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 876 € | 872 € | 14 004 € | - | 0 € | 14 004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 145 061 € | 0 € | 57 333 € | 188 901 € | 391 295 € | 0 € | 0 € | 138 556 € | 138 556 € | 529 851 € | - | 96 901 € | 40 492 € | 0 € | 392 458 € | 529 851 € | 529 851 € |
| 2024 | 165 581 € | 0 € | 47 512 € | 184 895 € | 397 988 € | 0 € | 0 € | 132 702 € | 132 702 € | 530 690 € | - | 119 084 € | 30 804 € | 0 € | 380 802 € | 530 690 € | 530 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 312 860 € | 11.6% | 38 950 € | 142 460 € | 520% |
| 2023 | 280 340 € | 27.1% | 27 990 € | 130 650 € | 52+11% |
| 2022 | 220 590 € | - | 19 880 € | 90 130 € | 47 |