| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 269 286 € | - | - | - | - | - | - | 299 326 € | -30 040 € | 0 € | 13 807 € | 0 € | 0 € | 0 € | 0 € | 203 € | - | 0 € | - | - | -43 644 € | 0 € | -43 644 € | - | 0 € | -43 644 € |
| 2023 | 344 401 € | - | - | - | - | - | - | 342 082 € | 2319 € | 0 € | 12 997 € | 0 € | 0 € | 0 € | 0 € | 1169 € | - | 0 € | - | - | -9509 € | 0 € | -9509 € | - | 0 € | -9509 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 395 € | 0 € | 13 228 € | 4117 € | 74 740 € | 0 € | 0 € | 57 037 € | 57 037 € | 131 777 € | - | 43 370 € | 0 € | 0 € | 88 407 € | 131 777 € | 131 777 € |
| 2023 | 33 246 € | 0 € | 37 427 € | 29 980 € | 100 653 € | 0 € | 0 € | 93 588 € | 93 588 € | 194 241 € | - | 62 190 € | 0 € | 0 € | 132 051 € | 194 241 € | 194 241 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 250 € | 16542.9% | 10 370 € | 37 080 € | 8-11% |
| 2023 | 350 € | 84.2% | 490 € | 9370 € | 90% |
| 2022 | 190 € | - | 3140 € | 15 870 € | 9 |