| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 171 € | - | - | - | - | - | - | 46 099 € | 7072 € | 10 382 € | 2708 € | 7000 € | 1695 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -713 € | 0 € | -713 € | - | 0 € | -713 € |
| 2023 | 53 626 € | - | - | - | - | - | - | 47 072 € | 6554 € | 8772 € | 3409 € | 7000 € | 1533 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -160 € | 0 € | -160 € | - | 0 € | -160 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2184 € | 0 € | 497 € | 17 211 € | 19 892 € | 0 € | 0 € | 1047 € | 1047 € | 20 939 € | - | 0 € | 44 528 € | 0 € | -23 589 € | 20 939 € | 20 939 € |
| 2023 | 1204 € | 0 € | 671 € | 25 796 € | 27 671 € | 0 € | 0 € | 1251 € | 1251 € | 28 922 € | - | 0 € | 51 798 € | 0 € | -22 876 € | 28 922 € | 28 922 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 670 € | 19.1% | 1840 € | 3410 € | 30% |
| 2023 | 8960 € | 2.5% | 1590 € | 3360 € | 30% |
| 2022 | 8740 € | - | 1700 € | 3120 € | 3 |