| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 132 € | - | - | - | - | - | - | 11 628 € | -496 € | 886 € | 7827 € | 4000 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -5210 € | 0 € | -5210 € | - | 0 € | -5210 € |
| 2023 | 73 645 € | - | - | - | - | - | - | 80 281 € | -6636 € | 2017 € | 15 718 € | 1063 € | 18 € | 0 € | 0 € | 0 € | - | 20 € | - | - | -23 346 € | 0 € | -23 346 € | - | 0 € | -23 346 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3991 € | 0 € | 2641 € | 21 928 € | 28 560 € | 2846 € | 0 € | 13 € | 2859 € | 31 419 € | - | 2156 € | 0 € | 0 € | 29 263 € | 31 419 € | 31 419 € |
| 2023 | 2164 € | 0 € | 3096 € | 28 679 € | 33 939 € | 2846 € | 0 € | 316 € | 3162 € | 37 101 € | - | 2628 € | 0 € | 0 € | 34 473 € | 37 101 € | 37 101 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4340 € | 75.0% | 1230 € | 1940 € | 2-33% |
| 2023 | 17 380 € | 17.8% | 3080 € | 8120 € | 3-25% |
| 2022 | 21 140 € | - | 3410 € | 9160 € | 4 |