| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 196 473 € | - | - | - | - | - | - | 203 865 € | -7392 € | 0 € | 2311 € | 9 € | 7876 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 570 € | 0 € | -17 570 € | - | 0 € | -17 570 € |
| 2023 | 220 066 € | - | - | - | - | - | - | 210 765 € | 9301 € | 0 € | 2308 € | 0 € | 13 944 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6951 € | 0 € | -6951 € | - | 0 € | -6951 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1075 € | 0 € | 8355 € | 76 288 € | 85 718 € | 0 € | 0 € | 8712 € | 8712 € | 94 430 € | - | 79 585 € | 36 616 € | 0 € | -21 771 € | 94 430 € | 94 430 € |
| 2023 | 1776 € | 0 € | 8643 € | 76 693 € | 87 112 € | 0 € | 0 € | 10 053 € | 10 053 € | 97 165 € | - | 64 750 € | 36 616 € | 0 € | -4201 € | 97 165 € | 97 165 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 930 € | 8.7% | 1140 € | 7820 € | 4-20% |
| 2023 | 12 820 € | 6.0% | 990 € | 6710 € | 5+25% |
| 2022 | 12 090 € | - | 1020 € | 4740 € | 4 |