| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 775 680 € | - | - | - | - | - | - | 657 200 € | 118 480 € | 0 € | 94 645 € | 7312 € | 0 € | 0 € | 0 € | 0 € | - | 8136 € | - | - | 23 011 € | 0 € | 23 011 € | - | 0 € | 23 011 € |
| 2023 | 701 389 € | - | - | - | - | - | - | 586 417 € | 114 972 € | 0 € | 82 423 € | 7658 € | 0 € | 0 € | 0 € | 0 € | - | 9958 € | - | - | 30 249 € | 0 € | 30 249 € | - | 0 € | 30 249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 131 € | 0 € | 35 376 € | 601 517 € | 701 024 € | 0 € | 0 € | 573 543 € | 573 543 € | 1 274 567 € | - | 179 467 € | 38 100 € | 0 € | 1 057 000 € | 1 274 567 € | 1 274 567 € |
| 2023 | 70 703 € | 0 € | 35 629 € | 563 805 € | 670 137 € | 0 € | 0 € | 631 330 € | 631 330 € | 1 301 467 € | - | 166 955 € | 100 524 € | 0 € | 1 033 988 € | 1 301 467 € | 1 301 467 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 79 160 € | 50.0% | 20 890 € | 64 400 € | 19+6% |
| 2023 | 52 790 € | 2.6% | 12 610 € | 55 090 € | 18-10% |
| 2022 | 54 200 € | - | 12 080 € | 51 490 € | 20 |