| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 229 898 € | - | - | - | - | - | - | 218 178 € | 11 720 € | 6471 € | 18 866 € | 14 € | 9058 € | 0 € | 0 € | 0 € | - | 983 € | - | - | -23 644 € | 0 € | -23 644 € | - | 0 € | -23 644 € |
| 2024 | 247 648 € | - | - | - | - | - | - | 240 465 € | 7183 € | 5296 € | 21 696 € | 0 € | 2108 € | 0 € | 0 € | 0 € | - | 1675 € | - | - | -23 592 € | 0 € | -23 592 € | - | 0 € | -23 592 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5338 € | 0 € | 26 103 € | 151 139 € | 182 580 € | 0 € | 0 € | 46 584 € | 46 584 € | 229 164 € | - | 84 951 € | 0 € | 0 € | 144 213 € | 229 164 € | 229 164 € |
| 2024 | 12 239 € | 0 € | 30 126 € | 119 340 € | 161 705 € | 0 € | 0 € | 46 396 € | 46 396 € | 208 101 € | - | 40 244 € | 0 € | 0 € | 167 857 € | 208 101 € | 208 101 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 280 € | 10.1% | 10 450 € | 37 420 € | 140% |
| 2023 | 95 930 € | 16.7% | 10 550 € | 38 840 € | 140% |
| 2022 | 82 180 € | - | 8560 € | 35 030 € | 14 |