| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 30 783 € | - | - | - | - | - | - | 28 338 € | 2445 € | 1197 € | 2143 € | 0 € | 110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1005 € | 0 € | -1005 € | - | 0 € | -1005 € |
| 2021 | 28 506 € | - | - | - | - | - | - | 15 898 € | 12 608 € | 10 054 € | 1166 € | 0 € | 210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1178 € | 0 € | 1178 € | - | 0 € | 1178 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 159 € | 0 € | 0 € | 8007 € | 8166 € | 0 € | 0 € | 2134 € | 2134 € | 10 300 € | - | 1698 € | 26 197 € | 0 € | -17 595 € | 10 300 € | 10 300 € |
| 2021 | 159 € | 0 € | 0 € | 10 124 € | 10 283 € | 0 € | 0 € | 2171 € | 2171 € | 12 454 € | - | 2847 € | 26 197 € | 0 € | -16 590 € | 12 454 € | 12 454 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||