| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 97 187 € | - | - | - | - | - | - | 655 800 € | -558 613 € | 524 € | 102 333 € | 649 638 € | 140 069 € | 0 € | 0 € | 1573 € | - | 6488 € | - | - | -156 816 € | 0 € | -156 816 € | - | 0 € | -156 816 € |
| 2024 | 501 625 € | - | - | - | - | - | - | 800 422 € | -298 797 € | 215 € | 121 073 € | 477 177 € | 22 268 € | 0 € | 0 € | 548 € | - | 259 € | - | - | 35 113 € | 0 € | 35 113 € | - | 0 € | 35 113 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 221 € | 330 € | 12 549 € | 94 632 € | 161 732 € | 2916 € | 0 € | 519 182 € | 522 098 € | 683 830 € | - | 315 530 € | 142 032 € | 0 € | 226 268 € | 683 830 € | 683 830 € |
| 2024 | 196 526 € | 5395 € | 12 095 € | 93 972 € | 307 988 € | 2916 € | 0 € | 356 760 € | 359 676 € | 667 664 € | - | 119 006 € | 8713 € | 0 € | 539 945 € | 667 664 € | 667 664 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 195 010 € | 53.1% | 73 560 € | 107 700 € | 35-15% |
| 2023 | 127 340 € | 19.5% | 23 040 € | 107 200 € | 41-2% |
| 2022 | 106 580 € | - | 17 640 € | 91 520 € | 42 |