| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 917 € | - | - | - | - | - | - | 15 781 € | 136 € | 0 € | 76 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 € | 0 € | 52 € | - | 0 € | 52 € |
| 2024 | 10 206 € | - | - | - | - | - | - | 13 971 € | -3765 € | 0 € | 74 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3839 € | 0 € | -3839 € | - | 0 € | -3839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1947 € | 0 € | 286 € | 0 € | 2233 € | 0 € | 0 € | 9634 € | 9634 € | 11 867 € | - | 1165 € | 8236 € | 0 € | 2466 € | 11 867 € | 11 867 € |
| 2024 | 497 € | 0 € | 386 € | 0 € | 883 € | 0 € | 0 € | 10 902 € | 10 902 € | 11 785 € | - | 1504 € | 7866 € | 0 € | 2415 € | 11 785 € | 11 785 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5820 € | 29.3% | 630 € | 3190 € | 20% |
| 2023 | 4500 € | 7.0% | 390 € | 2640 € | 20% |
| 2022 | 4840 € | - | 340 € | 2320 € | 2 |