| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 167 977 € | - | - | - | - | - | - | 147 746 € | 20 231 € | 7868 € | 2008 € | 0 € | 547 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9808 € | 0 € | 9808 € | - | 0 € | 9808 € |
| 2024 | 126 801 € | - | - | - | - | - | - | 82 547 € | 44 254 € | 8599 € | 1815 € | 0 € | 638 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 202 € | 0 € | 33 202 € | - | 0 € | 33 202 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 025 € | 0 € | 10 729 € | 23 315 € | 55 069 € | 0 € | 0 € | 20 331 € | 20 331 € | 75 400 € | - | 17 747 € | 0 € | 0 € | 57 653 € | 75 400 € | 75 400 € |
| 2024 | 11 258 € | 0 € | 19 432 € | 3727 € | 34 417 € | 0 € | 0 € | 21 255 € | 21 255 € | 55 672 € | - | 7827 € | 0 € | 0 € | 47 845 € | 55 672 € | 55 672 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 120 € | 16.7% | 1070 € | 2160 € | 20% |
| 2023 | 20 540 € | 11.0% | 1400 € | 4460 € | 2-50% |
| 2022 | 23 070 € | - | 2420 € | 7640 € | 4 |