| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 077 234 € | - | - | - | - | - | - | 2 474 345 € | 602 889 € | 405 596 € | 29 883 € | 56 930 € | 677 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 223 663 € | 0 € | 223 663 € | - | 0 € | 223 663 € |
| 2023 | 3 085 929 € | - | - | - | - | - | - | 2 454 885 € | 631 044 € | 360 576 € | 32 796 € | 64 816 € | 523 € | 0 € | 0 € | 0 € | - | 18 139 € | - | - | 283 826 € | 0 € | 283 826 € | - | 0 € | 283 826 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 151 548 € | 0 € | 140 228 € | 882 664 € | 1 174 440 € | 0 € | 0 € | 804 608 € | 804 608 € | 1 979 048 € | - | 572 028 € | 184 000 € | 0 € | 1 223 020 € | 1 979 048 € | 1 979 048 € |
| 2023 | 72 506 € | 0 € | 76 465 € | 864 205 € | 1 013 176 € | 0 € | 0 € | 852 035 € | 852 035 € | 1 865 211 € | - | 676 349 € | 184 000 € | 0 € | 1 004 862 € | 1 865 211 € | 1 865 211 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 269 210 € | 4.2% | 21 510 € | 72 530 € | 25+4% |
| 2023 | 281 140 € | 23.4% | 20 310 € | 66 720 € | 240% |
| 2022 | 227 760 € | - | 16 280 € | 59 130 € | 24 |