| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 339 395 € | - | - | - | - | - | - | 308 780 € | 30 615 € | 0 € | 50 185 € | 24 362 € | 2529 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2263 € | 83 € | 2180 € | - | 0 € | 2180 € |
| 2023 | 313 063 € | - | - | - | - | - | - | 305 521 € | 7542 € | 0 € | 50 763 € | 36 947 € | 2495 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8769 € | 102 € | -8871 € | - | 0 € | -8871 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 94 918 € | 0 € | 62 115 € | 2088 € | 159 121 € | 23 051 € | 0 € | 510 € | 23 561 € | 182 682 € | - | 180 267 € | 0 € | 0 € | 2415 € | 182 682 € | 182 682 € |
| 2023 | 66 756 € | 0 € | 68 862 € | 2582 € | 138 200 € | 23 051 € | 0 € | 1197 € | 24 248 € | 162 448 € | - | 162 212 € | 0 € | 0 € | 236 € | 162 448 € | 162 448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 660 € | 4.9% | 26 780 € | 71 070 € | 19-14% |
| 2023 | 108 380 € | 2.1% | 26 570 € | 69 980 € | 220% |
| 2022 | 110 650 € | - | 25 650 € | 66 990 € | 22 |