| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 725 455 € | - | - | - | - | - | - | 655 687 € | 69 768 € | 0 € | 56 218 € | 2853 € | 2921 € | 0 € | 0 € | 0 € | - | 4070 € | - | - | 9412 € | 0 € | 9412 € | - | 0 € | 9412 € |
| 2023 | 596 520 € | - | - | - | - | - | - | 581 875 € | 14 645 € | 0 € | 55 805 € | 4213 € | 2161 € | 0 € | 0 € | 0 € | - | 5500 € | - | - | -44 608 € | 0 € | -44 608 € | - | 0 € | -44 608 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8780 € | 0 € | 69 497 € | 738 € | 79 015 € | 0 € | 0 € | 223 318 € | 223 318 € | 302 333 € | - | 84 945 € | 71 308 € | 0 € | 146 080 € | 302 333 € | 302 333 € |
| 2023 | 34 108 € | 0 € | 45 349 € | 831 € | 80 288 € | 0 € | 0 € | 268 588 € | 268 588 € | 348 876 € | - | 115 644 € | 94 358 € | 2206 € | 136 668 € | 348 876 € | 346 670 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -14 580 € | 56.4% | 21 590 € | 47 640 € | 13+18% |
| 2023 | -33 470 € | 176.6% | 17 010 € | 40 820 € | 11-15% |
| 2022 | -12 100 € | - | 15 620 € | 40 280 € | 13 |