| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 258 008 € | - | - | - | - | - | - | 175 340 € | 82 668 € | 0 € | 115 631 € | 1464 € | 1807 € | 0 € | 0 € | 0 € | - | 426 € | - | - | -33 732 € | 0 € | -33 732 € | - | 0 € | -33 732 € |
| 2024 | 235 051 € | - | - | - | - | - | - | 196 186 € | 38 865 € | 0 € | 115 541 € | 6488 € | 1932 € | 0 € | 0 € | 0 € | - | 402 € | - | - | -72 522 € | 6250 € | -78 772 € | - | 0 € | -78 772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 39 834 € | 0 € | 30 081 € | 8428 € | 78 343 € | 0 € | 0 € | 302 171 € | 302 171 € | 380 514 € | - | 36 066 € | 0 € | 0 € | 344 448 € | 380 514 € | 380 514 € |
| 2024 | 47 832 € | 0 € | 7241 € | 14 207 € | 69 280 € | 0 € | 0 € | 334 853 € | 334 853 € | 404 133 € | - | 25 953 € | 0 € | 0 € | 378 180 € | 404 133 € | 404 133 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 155 600 € | 6.9% | 27 840 € | 47 710 € | 100% |
| 2023 | 167 060 € | 2.7% | 26 370 € | 46 470 € | 10-9% |
| 2022 | 171 650 € | - | 22 730 € | 41 310 € | 11 |