| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 274 436 € | - | - | - | - | - | - | 61 282 € | 213 154 € | 0 € | 47 118 € | 553 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 166 589 € | 52 500 € | 114 089 € | - | 0 € | 114 089 € |
| 2023 | 241 472 € | - | - | - | - | - | - | 56 388 € | 185 084 € | 0 € | 49 325 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 135 759 € | 25 000 € | 110 759 € | - | 0 € | 110 759 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 541 € | 0 € | 3664 € | 0 € | 31 205 € | 0 € | 0 € | 116 623 € | 116 623 € | 147 828 € | - | 18 194 € | 0 € | 0 € | 129 634 € | 147 828 € | 147 828 € |
| 2023 | 112 176 € | 0 € | 541 € | 0 € | 112 717 € | 0 € | 0 € | 129 591 € | 129 591 € | 242 308 € | - | 16 763 € | 0 € | 0 € | 225 545 € | 242 308 € | 242 308 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 117 060 € | 39.3% | 5780 € | 9720 € | 50% |
| 2023 | 84 020 € | 12.6% | 6550 € | 10 810 € | 50% |
| 2022 | 96 170 € | - | 4590 € | 8560 € | 5 |