| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 412 € | - | - | - | - | - | - | 18 200 € | -17 788 € | 0 € | 259 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 047 € | 7570 € | -25 617 € | - | 0 € | -25 617 € |
| 2024 | 93 345 € | - | - | - | - | - | - | 10 444 € | 82 901 € | 0 € | 218 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 680 € | 230 € | 82 450 € | - | 0 € | 80 657 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 56 453 € | 0 € | 45 € | 0 € | 56 498 € | 0 € | 0 € | 94 € | 94 € | 56 592 € | - | 5912 € | 0 € | 0 € | 50 680 € | 56 592 € | 56 592 € |
| 2024 | 103 472 € | 0 € | 181 € | 31 € | 103 684 € | 0 € | 0 € | 94 € | 94 € | 103 778 € | - | 1420 € | 0 € | 172 € | 102 186 € | 103 778 € | 103 606 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2390 € | 141.4% | 830 € | 1180 € | - |
| 2023 | 990 € | 115.2% | 380 € | 530 € | - |
| 2022 | 460 € | - | 200 € | 290 € | - |