| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 393 € | - | - | - | - | - | - | 2464 € | 24 929 € | 19 222 € | 1099 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4608 € | 0 € | 4608 € | - | 0 € | 4608 € |
| 2023 | 24 613 € | - | - | - | - | - | - | 19 248 € | 5365 € | 42 771 € | 1476 € | 32 000 € | 1 € | 0 € | 0 € | 0 € | - | 272 € | - | - | -7155 € | 0 € | -7155 € | - | 0 € | -7155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2431 € | 0 € | 1141 € | 0 € | 3572 € | 0 € | 0 € | 1691 € | 1691 € | 5263 € | - | 8230 € | 0 € | 0 € | -2967 € | 5263 € | 5263 € |
| 2023 | 1967 € | 0 € | 0 € | 0 € | 1967 € | 0 € | 0 € | 0 € | 0 € | 1967 € | - | 9542 € | 0 € | 0 € | -7575 € | 1967 € | 1967 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7000 € | 53.7% | 1250 € | 2050 € | 30% |
| 2023 | 15 130 € | 40.4% | 5950 € | 9690 € | 30% |
| 2022 | 10 780 € | - | 2910 € | 5530 € | 3 |