| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 185 404 € | - | - | - | - | - | - | 130 937 € | 54 467 € | 7394 € | 27 983 € | 4882 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 972 € | 6208 € | 17 764 € | - | 0 € | 17 764 € |
| 2024 | 195 893 € | - | - | - | - | - | - | 129 593 € | 66 300 € | 6495 € | 26 957 € | 5391 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 239 € | 6904 € | 31 335 € | - | 0 € | 31 335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 697 € | 0 € | 328 € | 53 377 € | 75 402 € | 0 € | 0 € | 3454 € | 3454 € | 78 856 € | - | 26 093 € | 0 € | 0 € | 52 763 € | 78 856 € | 78 856 € |
| 2024 | 21 360 € | 0 € | 1436 € | 48 495 € | 71 291 € | 0 € | 0 € | 5203 € | 5203 € | 76 494 € | - | 16 662 € | 0 € | 0 € | 59 832 € | 76 494 € | 76 494 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 710 € | 15.8% | 9630 € | 22 390 € | 7-13% |
| 2023 | 47 260 € | 6.4% | 7450 € | 20 320 € | 8+14% |
| 2022 | 44 400 € | - | 5900 € | 16 710 € | 7 |