| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 498 224 € | - | - | - | - | - | - | 466 759 € | 31 465 € | 0 € | 44 779 € | 15 954 € | 26 834 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 194 € | 5 € | -24 199 € | - | 0 € | -24 199 € |
| 2021 | 397 257 € | - | - | - | - | - | - | 336 227 € | 61 030 € | 0 € | 31 514 € | 8106 € | 32 373 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5249 € | 5 € | 5244 € | - | 0 € | 5244 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 140 622 € | 0 € | 188 911 € | 24 906 € | 354 439 € | 0 € | 0 € | 456 096 € | 456 096 € | 810 535 € | - | 89 183 € | 0 € | 0 € | 721 352 € | 810 535 € | 810 535 € |
| 2021 | 225 042 € | 0 € | 136 998 € | 19 385 € | 381 425 € | 0 € | 0 € | 401 624 € | 401 624 € | 783 049 € | - | 37 496 € | 0 € | 0 € | 745 553 € | 783 049 € | 783 049 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||