| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 345 569 € | - | - | - | - | - | - | 221 720 € | 123 849 € | 89 996 € | 0 € | 440 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 293 € | 9395 € | 24 898 € | - | 0 € | 24 898 € |
| 2023 | 385 426 € | - | - | - | - | - | - | 248 400 € | 137 026 € | 76 302 € | 0 € | 431 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 155 € | 23 577 € | 37 578 € | - | 0 € | 37 578 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 303 € | 0 € | 6266 € | 232 186 € | 278 755 € | 0 € | 0 € | 22 205 € | 22 205 € | 300 960 € | - | 260 525 € | 0 € | 0 € | 40 435 € | 300 960 € | 300 960 € |
| 2023 | 46 357 € | 0 € | 7989 € | 265 773 € | 320 119 € | 0 € | 0 € | 19 318 € | 19 318 € | 339 437 € | - | 286 322 € | 0 € | 0 € | 53 115 € | 339 437 € | 339 437 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 650 € | 10.2% | 10 690 € | 20 640 € | 50% |
| 2023 | 78 640 € | 14.4% | 8690 € | 16 160 € | 50% |
| 2022 | 91 880 € | - | 7670 € | 13 570 € | 5 |