| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 310 381 € | - | - | - | - | - | - | 322 671 € | -12 290 € | 2564 € | 6048 € | 19 € | 36 473 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -57 356 € | 0 € | -57 356 € | - | 1000 € | -58 356 € |
| 2023 | 490 878 € | - | - | - | - | - | - | 406 817 € | 84 061 € | 8851 € | 34 156 € | 6587 € | 5225 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 416 € | 0 € | 42 416 € | - | 10 440 € | 31 976 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1783 € | 0 € | 10 384 € | 69 602 € | 81 769 € | 0 € | 0 € | 24 671 € | 24 671 € | 106 440 € | - | 49 503 € | 13 292 € | 0 € | 43 645 € | 106 440 € | 106 440 € |
| 2023 | 33 361 € | 0 € | 8110 € | 74 018 € | 115 489 € | 0 € | 0 € | 28 809 € | 28 809 € | 144 298 € | - | 39 735 € | 1362 € | 0 € | 103 201 € | 144 298 € | 144 298 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 000 € | 42.6% | 8440 € | 30 800 € | 12-14% |
| 2023 | 99 290 € | 55.4% | 10 290 € | 39 540 € | 14-7% |
| 2022 | 63 910 € | - | 6800 € | 35 610 € | 15 |