| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 126 658 € | - | - | - | - | - | - | 332 878 € | -206 220 € | 0 € | 7799 € | 142 883 € | 0 € | 0 € | 0 € | 0 € | - | 13 744 € | - | - | -84 880 € | 0 € | -84 880 € | - | 0 € | -84 880 € |
| 2024 | 268 536 € | - | - | - | - | - | - | 432 754 € | -164 218 € | 0 € | 7541 € | 93 473 € | 0 € | 0 € | 0 € | 0 € | - | 9315 € | - | - | -87 601 € | 0 € | -87 601 € | - | 0 € | -87 601 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 241 € | 0 € | 25 027 € | 120 505 € | 145 773 € | 906 € | 0 € | 341 737 € | 342 643 € | 488 416 € | - | 225 432 € | 62 077 € | 0 € | 200 907 € | 488 416 € | 488 416 € |
| 2024 | 1946 € | 0 € | 72 554 € | 95 843 € | 170 343 € | 906 € | 0 € | 384 587 € | 385 493 € | 555 836 € | - | 164 027 € | 106 022 € | 0 € | 285 787 € | 555 836 € | 555 836 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 150 € | 22.3% | 14 400 € | 41 380 € | 12-43% |
| 2023 | 48 360 € | 56.8% | 15 620 € | 54 460 € | 21+5% |
| 2022 | 30 850 € | - | 16 360 € | 50 640 € | 20 |