| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 419 968 € | - | - | - | - | - | - | 359 549 € | 60 419 € | 19 737 € | 51 079 € | 13 484 € | 0 € | 0 € | 0 € | 0 € | - | 604 € | - | - | 2483 € | 0 € | 2483 € | - | 0 € | 2483 € |
| 2023 | 381 135 € | - | - | - | - | - | - | 339 352 € | 41 783 € | 21 120 € | 38 405 € | 25 272 € | 0 € | 0 € | 0 € | 0 € | - | 89 € | - | - | 7441 € | 0 € | 7441 € | - | 0 € | 7441 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1714 € | 0 € | 12 678 € | 167 313 € | 181 705 € | 0 € | 612 € | 85 733 € | 86 345 € | 268 050 € | - | 80 143 € | 23 892 € | 0 € | 164 015 € | 268 050 € | 268 050 € |
| 2023 | 9171 € | 0 € | 13 664 € | 163 987 € | 186 822 € | 0 € | 912 € | 65 539 € | 66 451 € | 253 273 € | - | 69 687 € | 23 892 € | 0 € | 159 694 € | 253 273 € | 253 273 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 430 € | 35.5% | 11 060 € | 39 390 € | 13+8% |
| 2023 | 59 350 € | 23.5% | 5390 € | 29 780 € | 12+9% |
| 2022 | 48 070 € | - | 3620 € | 21 900 € | 11 |