| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 109 331 € | - | - | - | - | - | - | 44 783 € | 64 548 € | 0 € | 2877 € | 196 € | 45 780 € | 0 € | 0 € | 0 € | - | 2767 € | - | - | 13 320 € | 0 € | 13 320 € | - | 0 € | 13 320 € |
| 2023 | 106 220 € | - | - | - | - | - | - | 59 925 € | 46 295 € | 0 € | 2557 € | 17 € | 25 280 € | 0 € | 0 € | 0 € | - | 2357 € | - | - | 16 118 € | 0 € | 16 118 € | - | 0 € | 16 118 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 285 € | 0 € | 6776 € | 0 € | 7061 € | 0 € | 0 € | 92 868 € | 92 868 € | 99 929 € | - | 26 604 € | 69 072 € | 0 € | 4253 € | 99 929 € | 99 929 € |
| 2023 | 873 € | 0 € | 7481 € | 0 € | 8354 € | 0 € | 0 € | 89 256 € | 89 256 € | 97 610 € | - | 16 396 € | 90 281 € | 0 € | -9067 € | 97 610 € | 97 610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6850 € | 48.1% | 1120 € | 2120 € | 20% |
| 2023 | 13 190 € | 113.4% | 2110 € | 4890 € | 20% |
| 2022 | 6180 € | - | 980 € | 3320 € | 2 |