| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 832 € | - | - | - | - | - | - | 30 878 € | -17 046 € | 0 € | 2605 € | 78 099 € | 81 098 € | 0 € | 0 € | 0 € | - | 3699 € | - | - | -26 349 € | 0 € | -26 349 € | - | 0 € | -26 349 € |
| 2023 | 124 363 € | - | - | - | - | - | - | 129 669 € | -5306 € | 0 € | 4864 € | 0 € | 13 564 € | 0 € | 0 € | 0 € | - | 5734 € | - | - | -29 468 € | 0 € | -29 468 € | - | 0 € | -29 468 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 € | 0 € | 10 613 € | 0 € | 10 614 € | 568 € | 0 € | 152 392 € | 152 960 € | 163 574 € | - | 135 962 € | 43 737 € | 0 € | -16 125 € | 163 574 € | 163 574 € |
| 2023 | 1540 € | 0 € | 15 194 € | 0 € | 16 734 € | 568 € | 0 € | 235 870 € | 236 438 € | 253 172 € | - | 204 897 € | 38 051 € | 0 € | 10 224 € | 253 172 € | 253 172 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1310 € | 96.0% | 380 € | 970 € | 40% |
| 2023 | 33 050 € | 122.3% | 5840 € | 9620 € | 4-50% |
| 2022 | 14 870 € | - | 6560 € | 12 290 € | 8 |