| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 492 € | - | - | - | - | - | - | 27 598 € | 2894 € | 223 € | 1088 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1583 € | 0 € | 1583 € | - | 0 € | 1583 € |
| 2024 | 31 941 € | - | - | - | - | - | - | 27 493 € | 4448 € | 225 € | 1029 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3194 € | 0 € | 3194 € | - | 0 € | 3194 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 055 € | 0 € | 0 € | 3724 € | 17 779 € | 0 € | 0 € | 63 € | 63 € | 17 842 € | - | 457 € | 0 € | 0 € | 17 385 € | 17 842 € | 17 842 € |
| 2024 | 10 053 € | 0 € | 143 € | 6025 € | 16 221 € | 0 € | 0 € | 94 € | 94 € | 16 315 € | - | 513 € | 0 € | 0 € | 15 802 € | 16 315 € | 16 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5530 € | 4.1% | 2690 € | 2840 € | 10% |
| 2023 | 5310 € | 24.4% | 2810 € | 2500 € | 10% |
| 2022 | 4270 € | - | 1780 € | 1870 € | 1 |