| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 627 € | - | - | - | - | - | - | 0 € | 21 627 € | 21 173 € | 347 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 97 € | 0 € | 97 € | - | 0 € | 97 € |
| 2023 | 26 701 € | - | - | - | - | - | - | 0 € | 26 701 € | 22 385 € | 227 € | 3418 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7469 € | 0 € | 7469 € | - | 0 € | 7469 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5191 € | 0 € | 5099 € | 0 € | 10 290 € | 0 € | 242 € | 17 740 € | 17 982 € | 28 272 € | - | 14 653 € | 0 € | 0 € | 13 619 € | 28 272 € | 28 272 € |
| 2023 | 8758 € | 0 € | 5487 € | 0 € | 14 245 € | 0 € | 195 € | 21 249 € | 21 444 € | 35 689 € | - | 15 167 € | 7000 € | 0 € | 13 522 € | 35 689 € | 35 689 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3550 € | 7.1% | 480 € | 690 € | 10% |
| 2023 | 3820 € | 15.1% | 480 € | 690 € | 10% |
| 2022 | 3320 € | - | 310 € | 440 € | 1 |