| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 336 890 € | - | - | - | - | - | - | 2 380 458 € | -43 568 € | 0 € | 67 976 € | 118 255 € | 32 918 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 207 € | 5467 € | -31 674 € | - | 0 € | -31 674 € |
| 2023 | 2 207 462 € | - | - | - | - | - | - | 2 506 573 € | -299 111 € | 0 € | 57 727 € | 228 252 € | 11 955 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -140 541 € | 867 € | -141 408 € | - | 0 € | -141 408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 753 843 € | 0 € | 387 922 € | 12 914 € | 1 154 679 € | 0 € | 0 € | 1 456 407 € | 1 456 407 € | 2 611 086 € | - | 114 479 € | 494 830 € | 0 € | 2 001 777 € | 2 611 086 € | 2 611 086 € |
| 2023 | 645 515 € | 0 € | 332 299 € | 21 370 € | 999 184 € | 0 € | 0 € | 1 723 581 € | 1 723 581 € | 2 722 765 € | - | 109 380 € | 579 934 € | 0 € | 2 033 451 € | 2 722 765 € | 2 722 765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 178 700 € | 386.8% | 45 690 € | 110 100 € | 350% |
| 2023 | 36 710 € | 78.9% | 44 880 € | 109 450 € | 35-17% |
| 2022 | 173 830 € | - | 54 850 € | 123 320 € | 42 |