| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 000 € | - | - | - | - | - | - | 16 413 € | 52 587 € | 0 € | 3017 € | 0 € | 875 € | 0 € | 0 € | 0 € | - | 23 654 € | - | - | 25 041 € | 0 € | 25 041 € | - | 0 € | 25 041 € |
| 2023 | 36 125 € | - | - | - | - | - | - | 29 187 € | 6938 € | 366 € | 3337 € | 345 € | 1163 € | 0 € | 0 € | 0 € | - | 1915 € | - | - | 502 € | 0 € | 502 € | - | 0 € | 502 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 € | 0 € | 4720 € | 300 € | 5058 € | 0 € | 0 € | 646 963 € | 646 963 € | 652 021 € | - | 28 261 € | 366 238 € | 0 € | 257 522 € | 652 021 € | 652 021 € |
| 2023 | 706 € | 0 € | 95 € | 0 € | 801 € | 0 € | 0 € | 653 234 € | 653 234 € | 654 035 € | - | 38 773 € | 350 612 € | 0 € | 264 650 € | 654 035 € | 654 035 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8720 € | 211.4% | 140 € | 310 € | 20% |
| 2023 | 2800 € | 4766.7% | 230 € | 550 € | 2+100% |
| 2022 | -60 € | - | 30 € | 40 € | 1 |