| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 610 929 € | - | - | - | - | - | - | 619 292 € | -8363 € | 0 € | 414 € | 172 € | 46 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8651 € | 0 € | -8651 € | - | 0 € | -8651 € |
| 2023 | 863 435 € | - | - | - | - | - | - | 1 030 176 € | -166 741 € | 0 € | 6382 € | 1157 € | 4154 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -176 120 € | 0 € | -176 120 € | - | 0 € | -176 120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 752 € | 0 € | 44 885 € | 1776 € | 76 413 € | 0 € | 0 € | 27 759 € | 27 759 € | 104 172 € | - | 20 715 € | 0 € | 0 € | 83 457 € | 104 172 € | 104 172 € |
| 2023 | 61 432 € | 0 € | 78 836 € | 1975 € | 142 243 € | 0 € | 0 € | 22 614 € | 22 614 € | 164 857 € | - | 30 562 € | 0 € | 0 € | 134 295 € | 164 857 € | 164 857 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 080 € | 60.8% | 19 380 € | 29 840 € | 11-31% |
| 2023 | 66 610 € | 35.6% | 42 980 € | 41 820 € | 16-11% |
| 2022 | 103 450 € | - | 55 660 € | 39 780 € | 18 |